Loan simulator — plan part payments and EMI changes on your actual calendar

EMI Calculator — Simulate Part Payments, Find Your Debt-Free Date

Home loan, personal loan, car loan. Add part payments to any specific month and see exactly how much interest you save. Free — no phone number required.

Loan Details

Loan type
₹0₹25L₹50L₹1Cr₹5Cr₹10Cr₹20Cr
%
0%5%10%15%
Switch to months for more granular control
yrs
151015202530
No phone number required
No spam calls, ever
No lead generation

Your loan summary

Loan EMI
₹65,087
Total Interest
₹81,20,818
Debt-Free Date
Mar 2046
20 yrs remaining
Total Payment
₹1,56,20,818
You'll pay ₹81,20,818 in interest. A ₹5L part payment in year 3 could save ₹12L+ and cut 2+ years off your tenure.

Amortization Table

Reduce

Reducing EMI lowers your monthly outflow. Better if cash flow is tight.

Group by
Year
Total Payment (A+B)
Outstanding Balance
2026
₹6,50,867
₹73,76,497
2027
₹7,81,041
₹72,16,313
2028
₹7,81,041
₹70,41,971
2029
₹7,81,041
₹68,52,218
2030
₹7,81,041
₹66,45,693
2031
₹7,81,041
₹64,20,912
2032
₹7,81,041
₹61,76,264
2033
₹7,81,041
₹59,09,990
2034
₹7,81,041
₹56,20,181
2035
₹7,81,041
₹53,04,754
2036
₹7,81,041
₹49,61,447
2037
₹7,81,041
₹45,87,795
2038
₹7,81,041
₹41,81,116
2039
₹7,81,041
₹37,38,489
2040
₹7,81,041
₹32,56,739
2041
₹7,81,041
₹27,32,406
2042
₹7,81,041
₹21,61,727
2043
₹7,81,041
₹15,40,605
2044
₹7,81,041
₹8,64,581
2045
₹7,81,041
₹1,28,803
2046
₹1,30,173
₹0
Feb 2046loan fully paid
01

Enter your loan

Loan amount, interest rate, and tenure. Takes 30 seconds.

02

See your debt-free date

Know exactly when your last EMI is — down to the month.

03

Simulate part payments

See how a ₹5L part payment saves years and lakhs in interest.

Why borrowers choose LastEMI

No phone number needed

We never ask for your mobile number. No DSA will call you. Ever.

RBI-accurate calculations

Zero prepayment penalty on floating rate home loans — the RBI rule banks forget to mention.

No commissions, no bias

We don't earn from recommending loans. The math is the math.